Calculator
Agent Resale ROI Estimator.
Pick an agent, set your pricing, see the monthly margin and how fast the one-time $67 Blueprint pays for itself.
Inputs
Default $80/mo single-VM. Scale up if your call/email volume warrants.
Monthly margin
$4,411
(3 × $1,497) − $80 infra
Breakeven
1 mo
to recover the $67 Blueprint
Year-1 net margin
$52,865
(margin × 12) − $67 Blueprint
Get the AI Empire Blueprint →Frequently asked questions
How is monthly margin calculated?
Monthly margin = (clients × monthly rate) − infrastructure cost. Margin assumes you handle the managed-service operations yourself; subtract your time at whatever hourly rate you bill internally.
How is breakeven calculated?
Breakeven months = the one-time $67 Blueprint price ÷ monthly margin. After that point, every month nets pure margin (minus your operating time).
What if I run multiple agents for the same client?
Run each agent through the calculator separately and add the margins. Bundles typically command a 10–20% premium per service line beyond standalone pricing.
Are these recommended rates real?
They are the midpoint of real managed-service resale ranges (sourced from agencies actually delivering these services). Adjust to your market — Indian D2C is materially lower than US/EU agency pricing.